Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Moore at 188 CR 2660, Moore, TX, 78057 generates $2,234/mo in rent and, after a $1,211/mo payment, leaves $474/mo in cash flow. Total monthly income is $2,234/mo, and annual cash flow is $5,692/yr on $82,046 invested. Return on cash invested sits at 26.85% in year one, and rental yield is 10.83% on a $247,500 entry. Equity gained on principal adds $1,597/yr, while 5% annual appreciation builds toward $68,380 over five years. Five-year ROI reaches 141.29% and total cumulative return in cash sums $115,925. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,234/mo property income rather than buyer’s personal income.
Manufactured
Built in 2022
5.18 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78057, Moore, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 507 (100%) |
| Owner Occupied HU | 369 (72.8%) |
| Renter Occupied HU | 54 (10.7%) |
| Vacant Housing Units | 84 (16.6%) |
| Median Home Value | $716,912 |
| Average Home Value | $596,247 |
Residential
411
Single Family
411
Multi-Family
0
Businesses
38
Date | Event | Price |
|---|---|---|
| 2024-12-15 | Price change | $247,500 |
| 2024-10-30 | Listed for sale | $275,000 |
| 2024-03-13 | Contingent | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $234,500 | 7.01% |
| 2023-12-27 | N/A | N/A | $219,130 | 128.90% |
| 2022-12-27 | N/A | N/A | $95,730 | 21.75% |
Listed by: Robert Saenz • Xsellence Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1819718
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
