164 County Road 7725NataliaTX78059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Natalia at 164 County Road 7725, Natalia, TX, 78059 uses $69,801 cash to close to unlock $4,641/yr annual cash flow and $387/mo monthly cash flow. Total monthly income runs $1,931/mo, and a $1,031/mo payment keeps the spread at $387/mo. Purchase price stands at $210,560, and rental yield measures 11% with $1,931/mo rent. Return on cash invested shows 26.56% in year one, and 5% annual appreciation builds toward $58,174 over five years. Five-year ROI reaches 140.03% and total cumulative return in cash records $97,739. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,931/mo property income covering a $1,031/mo payment rather than investor’s personal income.
Manufactured
Built in 1989
5 Acres lot
$N/A/sqft
$13 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78059, Natalia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,386 (100%) |
| Owner Occupied HU | 1,841 (77.2%) |
| Renter Occupied HU | 293 (12.3%) |
| Vacant Housing Units | 252 (10.6%) |
| Median Home Value | $184,318 |
| Average Home Value | $230,618 |
Housing Distribution
Address Breakdown
Residential
1,767
Single Family
1,767
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices