Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 1878 Adam C Powell Blvd #40, New York, NY, 10026 generates $4,440/mo in rent and, after a $2,300/mo payment, leaves $434/mo in cash flow. Total monthly income is $4,440/mo, and annual cash flow is $5,206/yr on $155,805 invested. Return on cash invested sits at 23.25% in year one, and rental yield is 11.34% on a $470,000 entry. Equity gained on principal adds $3,033/yr, while 5% annual appreciation builds toward $129,852 over five years. Five-year ROI reaches 123.81% and total cumulative return in cash sums $192,909. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,440/mo property income rather than buyer’s personal income.
Condo
Built in 1925
N/A lot
$N/A/sqft
$868 monthly HOA
Neighborhood data shown for ZIP Code: 10026, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,540 (100%) |
| Owner Occupied HU | 3,184 (18.2%) |
| Renter Occupied HU | 13,084 (74.6%) |
| Vacant Housing Units | 1,272 ( 7.3%) |
| Median Home Value | $1,037,960 |
| Average Home Value | $1,157,201 |
Residential
15,866
Single Family
333
Multi-Family
15,533
Businesses
565
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $470,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Elaine Perry - Licensed Real Estate Broker • Perry Associates NYC Inc
Mls Name: StreetEasy
Mls ID: #1730863
