








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,440/mo, and a $4,772/mo payment. Purchase price stands at $975,000, and rental yield measures 5.46% with $4,440/mo rent. Return on cash invested shows 9.58% in year one, and 5% annual appreciation builds toward $269,375 over five years. Five-year ROI reaches 49.07% and total cumulative return in cash records $157,419. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,440/mo property income covering a $4,772/mo payment rather than investor’s personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
$730 monthly HOA
Neighborhood data shown for ZIP Code: 10026, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,540 (100%) |
| Owner Occupied HU | 3,184 (18.2%) |
| Renter Occupied HU | 13,084 (74.6%) |
| Vacant Housing Units | 1,272 ( 7.3%) |
| Median Home Value | $1,037,960 |
| Average Home Value | $1,157,201 |
Residential
15,866
Single Family
333
Multi-Family
15,533
Businesses
565
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Listed for sale | $975,000 |
| 2019-05-29 | Sold | $792,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Paul Stclair • Coldwell Banker Reliable Real Estate
Mls Name: StreetEasy
Mls ID: #S1752163