








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,440/mo, and a $4,160/mo payment. Purchase price stands at $850,000, and rental yield measures 6.27% with $4,440/mo rent. Return on cash invested shows 11.32% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 58.63% and total cumulative return in cash records $163,954. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,440/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Condo
Built in 1989
N/A lot
$N/A/sqft
$802 monthly HOA
Neighborhood data shown for ZIP Code: 10026, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,540 (100%) |
| Owner Occupied HU | 3,184 (18.2%) |
| Renter Occupied HU | 13,084 (74.6%) |
| Vacant Housing Units | 1,272 ( 7.3%) |
| Median Home Value | $1,037,960 |
| Average Home Value | $1,157,201 |
Residential
15,866
Single Family
333
Multi-Family
15,533
Businesses
565
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Listed for sale | $850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: William Field • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1748012