Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,440/mo, and a $3,549/mo payment. Purchase price stands at $725,000, and rental yield measures 7.35% with $4,440/mo rent. Return on cash invested shows 13.71% in year one, and 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 71.8% and total cumulative return in cash records $171,269. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,440/mo property income covering a $3,549/mo payment rather than investor’s personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
$860 monthly HOA
Neighborhood data shown for ZIP Code: 10026, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,540 (100%) |
| Owner Occupied HU | 3,184 (18.2%) |
| Renter Occupied HU | 13,084 (74.6%) |
| Vacant Housing Units | 1,272 ( 7.3%) |
| Median Home Value | $1,037,960 |
| Average Home Value | $1,157,201 |
Residential
15,866
Single Family
333
Multi-Family
15,533
Businesses
565
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Price change | $725,000 |
| 2024-12-30 | Price change | $825,000 |
| 2024-10-14 | Price change | $950,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lisa Christmas • Island Advantage Realty
Mls Name: StreetEasy
Mls ID: #S1736292
