235 W 102nd St APT 12F, New York, NY, 10025 | 7.56% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

235 W 102nd St APT 12F, New York, NY, 10025 | 7.56% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
- sft

211 Thompson St APT 2C, New York, NY, 10012

3 Bed
1 Bath
862 sft

811 Montgomery St APT 3R, Jersey City, NJ, 07306

5 Bed
2 Bath
- sft

600 S 20th St, Newark, NJ, 07103

- Bed
1 Bath
518 sft

341 Monmouth St APT 204D, Jersey City, NJ, 07302

Nearby investment properties with comparable prices

3 Bed
2 Bath
1000 sft

26 Springer St, Belleville, NJ, 07109

Currently Rented+ 1 more

1 Bed
1 Bath
- sft

170 W 74th St APT 307, New York, NY, 10023

2 Bed
2 Bath
1250 sft

7004 Boulevard East APT 9M, West New York, NJ, 07093

- Bed
1 Bath
- sft

165 W End Ave APT 9C, New York, NY, 10023

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 235 W 102nd St APT 12F, New York, NY, 10025 earns from $2,961/mo rent with a $2,300/mo payment. Total monthly income totals $2,961/mo. ROI tracks 7.99% on current figures, and rental yield reads 7.56% at a $470,000 purchase. Equity gained on principal adds $3,033/yr, and 5% annual appreciation supports $129,852 over five years. Five-year ROI reaches 43.41% and total cumulative return in cash sums $67,629. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,961/mo property income instead of your personal income.

Condo

Built in 1927

N/A lot

$N/A/sqft

$1,370 monthly HOA

More details about the property

High-floor oversized studio with open views! This sunny, expansive, rare jumbo studio at the Broadmoor has eastern exposure and open views. Upon entering this special home, you are immediately dazzled by the full wall of windows and amazing sunlight. The California-style open kitchen features custom wood cabinetry, a dishwasher, granite countertops, and a full-size fridge. The bathroom with a deep soaking tub and white tiles is in excellent condition. High-beamed ceilings, a Murphy bed, two closets, hardwood floors, and pre-war details are just some of the many features of this special apartment. The Broadmoor is a full-service, pet-friendly building with a 24/7 doorman/concierge, attentive staff, and a live-in superintendent. There is a laundry room in the basement, bike rooms (currently with a wait list), a large furnished roof deck, and an enclosed, one-of-a-kind solarium with WiFi and views of the downtown skyline. Situated in an Upper West Side dream location near Riverside and Central Parks, Columbia University, #1/2/3 subway stations, M104 bus stop, the Whole Foods shopping center, and restaurants for every palate.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10025, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	50,583 (100%)
Owner Occupied HU	12,664 (25.0%)
Renter Occupied HU	32,855 (65.0%)
Vacant Housing Units	5,064 (10.0%)
Median Home Value	$1,201,143
Average Home Value	$1,313,684