1870 Pine Hill DrRaymondMS39154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raymond at 1870 Pine Hill Dr, Raymond, MS, 39154 offers a 28.02% rental yield on a $136,980 purchase with $3,199/mo rent. Total monthly income registers $3,199/mo, and a $670/mo payment leaves $2,318/mo available for distribution. Annual cash flow reaches $27,811/yr on $45,409 to close, and return on cash invested stands at 81.15% in year one. Equity gained on principal adds $884/yr while 5% annual appreciation supports $37,845 over five years. Portfolio math shows five-year ROI at 431.65% and total cumulative return in cash at $196,006. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,199/mo property income against a $670/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
9.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39154, Raymond, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,673 (100%) |
| Owner Occupied HU | 2,877 (78.3%) |
| Renter Occupied HU | 497 (13.5%) |
| Vacant Housing Units | 299 ( 8.1%) |
| Median Home Value | $271,334 |
| Average Home Value | $280,469 |
Housing Distribution
Address Breakdown
Residential
3,229
Single Family
3,013
Multi-Family
216
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A