18659 Noble Caspian DrLutzFL33558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lutz at 18659 Noble Caspian Dr, Lutz, FL, 33558 offers a 9.19% rental yield on a $410,300 purchase with $3,142/mo rent. Total monthly income registers $3,142/mo, and a $2,008/mo payment leaves $191/mo available for distribution. Annual cash flow reaches $2,292/yr on $136,014 to close, and return on cash invested stands at 21.59% in year one. Equity gained on principal adds $2,648/yr while 5% annual appreciation supports $113,358 over five years. Portfolio math shows five-year ROI at 113.19% and total cumulative return in cash at $153,958. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,142/mo property income against a $2,008/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2019
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33558, Lutz, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,521 (100%) |
| Owner Occupied HU | 8,542 (68.2%) |
| Renter Occupied HU | 3,153 (25.2%) |
| Vacant Housing Units | 826 ( 6.6%) |
| Median Home Value | $554,444 |
| Average Home Value | $600,790 |
Housing Distribution
Address Breakdown
Residential
12,245
Single Family
8,965
Multi-Family
3,280
Businesses
296
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices