Dayspring II* Plan, New Port Corners Active Adult : The VillasNew Port RicheyFL34655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Port Richey at Dayspring II* Plan, New Port Corners Active Adult: The Villas, New Port Richey, FL, 34655 priced at $298,990 converts $2,969/mo rent into $985/mo cash flow after a $1,463/mo obligation. Total monthly income equals $2,969/mo, and annual cash flow totals $11,823/yr on $99,115 invested. Return on cash invested prints 31.84% in year one, and rental yield reads 11.92% against a $298,990 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation compiles into $82,605 by year five. Five-year ROI reaches 167.42% and total cumulative return in cash sums $165,943. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,969/mo property income covering a $1,463/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34655, New Port Richey, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,209 (100%) |
| Owner Occupied HU | 15,847 (74.7%) |
| Renter Occupied HU | 4,151 (19.6%) |
| Vacant Housing Units | 1,211 ( 5.7%) |
| Median Home Value | $422,847 |
| Average Home Value | $471,502 |
Housing Distribution
Address Breakdown
Residential
21,148
Single Family
17,866
Multi-Family
3,282
Businesses
720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A