18609 E Colorado Drive, Aurora, CO, 80017 | $648/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1435 sft

1325 Carlyle Park Circle, Highlands Ranch, CO, 80129

3 Bed
2 Bath
1431 sft

5859 S Malta Street, Centennial, CO, 80015

4 Bed
2 Bath
2464 sft

8321 W Evans Avenue, Lakewood, CO, 80227

3 Bed
3 Bath
1626 sft

4435 Andes Court, Denver, CO, 80249

Nearby investment properties with comparable prices

3 Bed
3 Bath
1311 sft

46549 Avery Lane, Bennett, CO, 80102

4 Bed
3 Bath
2384 sft

2405 S Worchester Court #B, Aurora, CO, 80014

5 Bed
2 Bath
1998 sft

334 S Revere Street, Aurora, CO, 80012

2 Bed
2 Bath
1116 sft

800 N Washington Street Bldg 800 #710, Denver, CO, 80203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 18609 E Colorado Drive, Aurora, CO, 80017 uses $157,463 cash to close to unlock $7,772/yr annual cash flow and $648/mo monthly cash flow. Total monthly income runs $3,416/mo, and a $2,325/mo payment keeps the spread at $648/mo. Purchase price stands at $475,000, and rental yield measures 8.63% with $3,416/mo rent. Return on cash invested shows 24.84% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 128.83% and total cumulative return in cash records $202,867. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,416/mo property income covering a $2,325/mo payment rather than investor’s personal income.

Single Family

Built in 1983

10,237 sqft lot

$N/A/sqft

No HOA