185 Meadow LnBellvueCO80512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bellvue at 185 Meadow Ln, Bellvue, CO, 80512 generates $3,073/mo in rent and, after a $1,411/mo payment, leaves $1,385/mo in cash flow. Total monthly income is $3,073/mo, and annual cash flow is $16,620/yr on $95,538 invested. Return on cash invested sits at 37.31% in year one, and rental yield is 12.8% on a $288,200 entry. Equity gained on principal adds $1,860/yr, while 5% annual appreciation builds toward $79,624 over five years. Five-year ROI reaches 195.74% and total cumulative return in cash sums $187,011. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,073/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
0.36 Acres lot
$N/A/sqft
$8 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80512, Bellvue, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,702 (100%) |
| Owner Occupied HU | 765 (44.9%) |
| Renter Occupied HU | 172 (10.1%) |
| Vacant Housing Units | 765 (44.9%) |
| Median Home Value | $825,172 |
| Average Home Value | $893,307 |
Housing Distribution
Address Breakdown
Residential
843
Single Family
843
Multi-Family
0
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices