225 Meadow LnBellvueCO80512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bellvue at 225 Meadow Ln, Bellvue, CO, 80512 priced at $290,000 pairs $2,160/mo rent with $470/mo cash flow after a $1,419/mo payment. Total monthly income equals $2,160/mo, and annual cash flow comes to $5,644/yr on $96,135 invested. Return on cash invested is 25.78% in year one, and rental yield stands at 8.94% on a $290,000 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,122 by year five. Five-year ROI measures 133.89% and total cumulative return in cash reaches $128,716. For financing, Ziffy Mortgage’s DSCR program evaluates $2,160/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1966
9,504 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80512, Bellvue, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,702 (100%) |
| Owner Occupied HU | 765 (44.9%) |
| Renter Occupied HU | 172 (10.1%) |
| Vacant Housing Units | 765 (44.9%) |
| Median Home Value | $825,172 |
| Average Home Value | $893,307 |
Housing Distribution
Address Breakdown
Residential
843
Single Family
843
Multi-Family
0
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Don Dunn • Dunn Real Estate & Mgmt
Mls Name: IRES
Mls Provider:
Mls ID: #1029345
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.