13348 Pingree Park RdBellvueCO80512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bellvue at 13348 Pingree Park Rd, Bellvue, CO, 80512 generates $2,347/mo in rent and, after a $1,853/mo payment, leaves $141/mo in cash flow. Total monthly income is $2,347/mo, and annual cash flow is $1,689/yr on $125,473 invested. Return on cash invested sits at 21.25% in year one, and rental yield is 7.44% on a $378,500 entry. Equity gained on principal adds $2,442/yr, while 5% annual appreciation builds toward $104,573 over five years. Five-year ROI reaches 109.58% and total cumulative return in cash sums $137,494. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,347/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
2.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80512, Bellvue, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,702 (100%) |
| Owner Occupied HU | 765 (44.9%) |
| Renter Occupied HU | 172 (10.1%) |
| Vacant Housing Units | 765 (44.9%) |
| Median Home Value | $825,172 |
| Average Home Value | $893,307 |
Housing Distribution
Address Breakdown
Residential
843
Single Family
843
Multi-Family
0
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices