1111 Fairway Club Cir #G1Estes ParkCO80517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Estes Park at 1111 Fairway Club Cir #G1, Estes Park, CO, 80517 uses $109,395 cash to close to unlock $7,824/yr annual cash flow and $652/mo monthly cash flow. Total monthly income runs $2,575/mo, and a $1,615/mo payment keeps the spread at $652/mo. Purchase price stands at $330,000, and rental yield measures 9.36% with $2,575/mo rent. Return on cash invested shows 27.06% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 140.7% and total cumulative return in cash records $153,923. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,575/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Condo
Built in 1977
927 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80517, Estes Park, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,649 (100%) |
| Owner Occupied HU | 3,060 (40.0%) |
| Renter Occupied HU | 1,396 (18.3%) |
| Vacant Housing Units | 3,193 (41.7%) |
| Median Home Value | $730,165 |
| Average Home Value | $832,833 |
Housing Distribution
Address Breakdown
Residential
5,225
Single Family
5,165
Multi-Family
60
Businesses
771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Abel • Keller Williams Top of the Rockies Estes Park
Mls Name: IRES
Mls ID: #1049134