46 Cinnamon Bear Ct, Drake, CO, 80515 | $377/mo Cash Flow

For Sale

Airbnb Potential

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
608 sft

3565 Windmill Dr D-3, Fort Collins, CO, 80526

4 Bed
4 Bath
4482 sft

1268 Ohana Way, Bellvue, CO, 80512

Currently Rented+ 2 more

4 Bed
2 Bath
1616 sft

1204 Pomona St, Fort Collins, CO, 80521

1 Bed
1 Bath
931 sft

827 Schlagel St #3, Fort Collins, CO, 80524

Nearby investment properties with comparable prices

1 Bed
1 Bath
505 sft

1601 W Swallow Rd UNIT 4A, Fort Collins, CO, 80526

2 Bed
1 Bath
844 sft

1024 E Swallow Rd B-214, Fort Collins, CO, 80525

2 Bed
2 Bath
1616 sft

909 Sunchase Dr, Fort Collins, CO, 80524

2 Bed
1 Bath
938 sft

925 Columbia Rd #231, Fort Collins, CO, 80525

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Drake at 46 Cinnamon Bear Ct, Drake, CO, 80515 earns $377/mo cash flow from $1,980/mo rent with a $1,346/mo payment. Total monthly income totals $1,980/mo, and annual cash flow totals $4,528/yr on $91,163 capital. ROI tracks 24.88% on current figures, and rental yield reads 8.64% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 129.03% and total cumulative return in cash sums $117,623. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,980/mo property income instead of your personal income.

Single Family

Built in 1985

0.52 Acres lot

$N/A/sqft

No HOA