1845 Beckett DrRoswellGA30062
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderFor first-time U.S. investors or those diversifying conservatively, 1845 Beckett Dr, Roswell, GA, 30062 in Roswell offers a clean, manageable entry. Rental yield 7.44%. DSCR 1.38 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $148,999 in additional property value over five years, with $4,967/yr in principal equity building ownership stake. Total projected cumulative return: $194,384.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 6.0% |
| Monthly Cash Flow | $(169) | $1,500 |
City averages based on Roswell market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,343 |
| Total Monthly Debt Service | $3,297 |
| DSCR Ratio | 1.01x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
10,486 sqft lot
$N/A/sqft
$38 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30062, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,961 (100%) |
| Owner Occupied HU | 19,694 (78.9%) |
| Renter Occupied HU | 4,461 (17.9%) |
| Vacant Housing Units | 806 ( 3.2%) |
| Median Home Value | $526,689 |
| Average Home Value | $589,164 |
Housing Distribution
Address Breakdown
Residential
24,948
Single Family
22,500
Multi-Family
2,448
Businesses
1,779
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
10,486 sqft lot
$N/A/sqft
$38 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30062, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,961 (100%) |
| Owner Occupied HU | 19,694 (78.9%) |
| Renter Occupied HU | 4,461 (17.9%) |
| Vacant Housing Units | 806 ( 3.2%) |
| Median Home Value | $526,689 |
| Average Home Value | $589,164 |
Housing Distribution
Address Breakdown
Residential
24,948
Single Family
22,500
Multi-Family
2,448
Businesses
1,779
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices