Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Marietta at 3734 Willingham Run SW, Marietta, GA, 30008 generates $2,920/mo in rent and, after a $2,245/mo payment, leaves $129/mo in cash flow. Total monthly income is $2,920/mo, and annual cash flow is $1,542/yr on $152,026 invested. Return on cash invested sits at 20.92% in year one, and rental yield is 7.64% on a $458,600 entry. Equity gained on principal adds $2,959/yr, while 5% annual appreciation builds toward $126,703 over five years. Five-year ROI reaches 108.15% and total cumulative return in cash sums $164,418. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,920/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30008, Marietta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,701 (100%) |
| Owner Occupied HU | 6,760 (53.2%) |
| Renter Occupied HU | 5,385 (42.4%) |
| Vacant Housing Units | 556 ( 4.4%) |
| Median Home Value | $350,206 |
| Average Home Value | $368,523 |
Residential
12,082
Single Family
10,587
Multi-Family
1,495
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-10-14 | Listing removed | $462,690 |
| 2025-09-18 | Listed for sale | $462,690 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A
