Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waelder at 1829 Fm 2814, Waelder, TX, 78959 generates $2,017/mo in rent, after a $4,352/mo payment. Total monthly income is $2,017/mo. Return on cash invested sits at 2.4% in year one, and rental yield is 2.72% on a $889,100 entry. Equity gained on principal adds $5,737/yr, while 5% annual appreciation builds toward $245,642 over five years. Five-year ROI reaches 10.13% and total cumulative return in cash sums $29,625. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,017/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
44.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78959, Waelder, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 948 (100%) |
| Owner Occupied HU | 527 (55.6%) |
| Renter Occupied HU | 201 (21.2%) |
| Vacant Housing Units | 220 (23.2%) |
| Median Home Value | $247,857 |
| Average Home Value | $396,532 |
Residential
471
Single Family
471
Multi-Family
0
Businesses
55
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Listing removed | $995,000 |
| 2025-08-13 | Pending sale | $995,000 |
| 2025-07-08 | Contingent | $995,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $3501.05 | -4.22% | $736,190 | 0.32% |
| 2023-10-08 | $3655.38 | -26.55% | $733,840 | 6.91% |
| 2022-10-08 | $4976.82 | N/A | $686,440 | 19.25% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
