








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,600/mo, and a $3,722/mo payment. Purchase price stands at $760,500, and rental yield measures 5.68% with $3,600/mo rent. Return on cash invested shows 11.39% in year one, and 5% annual appreciation builds toward $210,112 over five years. Five-year ROI reaches 58.35% and total cumulative return in cash records $145,994. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $3,722/mo payment rather than investor’s personal income.
Single Family
Built in N/A
38.69 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78956, Schulenburg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,022 (100%) |
| Owner Occupied HU | 1,816 (60.1%) |
| Renter Occupied HU | 564 (18.7%) |
| Vacant Housing Units | 642 (21.2%) |
| Median Home Value | $277,222 |
| Average Home Value | $383,063 |
Residential
2,402
Single Family
2,343
Multi-Family
59
Businesses
293
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Chip Bubela • Bubela Real Estate
Mls Name: Unlock MLS
Mls ID: #6945235