Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 1827 1/2 Isom St, Houston, TX, 77039 listed at $285,000 pairs $2,028/mo rent with a $1,395/mo payment to leave $1/mo cash flow. Total monthly income runs $2,028/mo, and annual cash flow reaches $15/yr on $94,478 cash to close. Return on cash invested measures 19.92% in year one, and rental yield registers 8.54% at a $285,000 basis. Equity gained on principal adds $1,839/yr, and annual property appreciation at 5% supports $78,740 by year five. Five-year ROI tracks 104.16% and total cumulative return in cash totals $98,406. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,028/mo property income relative to a $1,395/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1989
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77039, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,145 (100%) |
| Owner Occupied HU | 4,726 (51.7%) |
| Renter Occupied HU | 3,785 (41.4%) |
| Vacant Housing Units | 634 ( 6.9%) |
| Median Home Value | $163,445 |
| Average Home Value | $208,753 |
Residential
8,198
Single Family
6,462
Multi-Family
1,736
Businesses
891
Date | Event | Price |
|---|---|---|
| 2025-07-22 | Price change | $285,000 |
| 2025-01-05 | Price change | $295,000 |
| 2024-12-09 | Listed for sale | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-22 | $2409.89 | 30.94% | $269,177 | 20.73% |
| 2023-07-22 | $1840.52 | -13.59% | $222,950 | -12.65% |
| 2022-07-22 | $2129.92 | N/A | $255,239 | 56.97% |
Listed by: Delmy Molina • Texas Signature Realty
Mls Name: HAR
Mls Provider:
Mls ID: #81553056
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
