








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Houston at 4004 Montrose Blvd APT 45A, Houston, TX, 77006 listed at $219,900 pairs $2,028/mo rent with a $1,076/mo payment to leave $39/mo cash flow. Total monthly income runs $2,028/mo, and annual cash flow reaches $462/yr on $72,897 cash to close. Return on cash invested measures 20.54% in year one, and rental yield registers 11.07% at a $219,900 basis. Equity gained on principal adds $1,419/yr, and annual property appreciation at 5% supports $60,754 by year five. Five-year ROI tracks 110% and total cumulative return in cash totals $80,188. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,028/mo property income relative to a $1,076/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1985
5,871 sqft lot
$N/A/sqft
$343 monthly HOA
Neighborhood data shown for ZIP Code: 77006, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,048 (100%) |
| Owner Occupied HU | 4,703 (29.3%) |
| Renter Occupied HU | 9,510 (59.3%) |
| Vacant Housing Units | 1,835 (11.4%) |
| Median Home Value | $584,748 |
| Average Home Value | $699,120 |
Residential
16,540
Single Family
7,006
Multi-Family
9,534
Businesses
1,141
Date | Event | Price |
|---|---|---|
| 2025-04-20 | Listing removed | $1,800 |
| 2025-03-31 | Listed for rent | $1,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $4645.46 | 3.85% | $222,020 | N/A |
| 2023-06-13 | $4473.29 | N/A | $222,020 | 26.96% |
| 2022-06-13 | N/A | N/A | $174,878 | 5.99% |



Listed by: Tyler Fry • Camelot Realty Group
Mls Name: HAR
Mls Provider:
Mls ID: #24662207
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.