Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 2207 S Braeswood Blvd #43B, Houston, TX, 77030 generates $2,028/mo in rent and, after a $783/mo payment, leaves $478/mo in cash flow. Total monthly income is $2,028/mo, and annual cash flow is $5,731/yr on $53,040 invested. Return on cash invested sits at 30.71% in year one, and rental yield is 15.21% on a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 165.39% and total cumulative return in cash sums $87,722. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,028/mo property income rather than buyer’s personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
$371 monthly HOA
Neighborhood data shown for ZIP Code: 77030, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,684 (100%) |
| Owner Occupied HU | 2,447 (31.8%) |
| Renter Occupied HU | 3,918 (51.0%) |
| Vacant Housing Units | 1,319 (17.2%) |
| Median Home Value | $733,491 |
| Average Home Value | $776,317 |
Residential
7,996
Single Family
1,882
Multi-Family
6,114
Businesses
1,027
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $160,000 |
| 2024-11-15 | Listing removed | $159,000 |
| 2024-10-05 | Listed for rent | $1,660 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-06 | $3156.57 | 4.12% | $150,861 | 0.26% |
| 2023-06-06 | $3031.73 | -5.04% | $150,472 | 3.77% |
| 2022-06-06 | $3192.76 | N/A | $145,000 | -5.23% |
Listed by: S. Jane Su • Tomorrow Management
Mls Name: HAR
Mls Provider:
Mls ID: #41585402
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
