








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Houston at 5239 Arboles Dr APT A, Houston, TX, 77035 offers a 9.59% rental yield on a $160,000 purchase with $1,279/mo rent. Total monthly income registers $1,279/mo, and a $783/mo payment leaves $141/mo available for distribution. Annual cash flow reaches $1,696/yr on $53,040 to close, and return on cash invested stands at 23.11% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,205 over five years. Portfolio math shows five-year ROI at 121.27% and total cumulative return in cash at $64,322. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,279/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1965
9.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77035, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,070 (100%) |
| Owner Occupied HU | 5,341 (38.0%) |
| Renter Occupied HU | 7,467 (53.1%) |
| Vacant Housing Units | 1,262 ( 9.0%) |
| Median Home Value | $328,034 |
| Average Home Value | $345,633 |
Residential
15,713
Single Family
7,397
Multi-Family
8,316
Businesses
794
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Catherine DeBlieux • LPT Realty, LLC
Mls Name: HAR
Mls ID: #61677031