Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,643/mo, and a $1,076/mo payment. Purchase price stands at $219,900, and rental yield measures 8.97% with $1,643/mo rent. Return on cash invested shows 16.18% in year one, and 5% annual appreciation builds toward $60,754 over five years. Five-year ROI reaches 85.92% and total cumulative return in cash records $62,632. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,643/mo property income covering a $1,076/mo payment rather than investor’s personal income.
Condo
Built in 1967
1.87 Acres lot
$N/A/sqft
$306 monthly HOA
Neighborhood data shown for ZIP Code: 77027, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,283 (100%) |
| Owner Occupied HU | 3,389 (22.2%) |
| Renter Occupied HU | 10,229 (66.9%) |
| Vacant Housing Units | 1,665 (10.9%) |
| Median Home Value | $860,469 |
| Average Home Value | $1,007,266 |
Residential
14,769
Single Family
3,109
Multi-Family
11,660
Businesses
2,069
Date | Event | Price |
|---|---|---|
| 2025-04-20 | Price change | $219,900 |
| 2025-02-27 | Listed for sale | $230,000 |
| 2024-04-23 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-21 | $1915.14 | N/A | $166,000 | -22.41% |
| 2023-04-21 | N/A | N/A | $213,949 | 44.46% |
| 2022-04-21 | $2181.65 | N/A | $148,100 | 10.82% |
Listed by: Juston Braden • Compass RE Texas, LLC - The Heights
Mls Name: HAR
Mls Provider:
Mls ID: #53775982
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
