Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 7906 Stoneyway Dr, Houston, TX, 77040 offers $2,035/mo rent that, after a $1,395/mo payment. Total monthly income is $2,035/mo. Return on cash invested measures 15.19% in year one, and rental yield stands at 8.57% at a $285,000 entry. Equity gained on principal adds $1,839/yr while 5% annual appreciation compounds into $78,740 by year five. Five-year ROI records 80.51% and total cumulative return in cash reaches $76,062. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,035/mo property income versus a $1,395/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2011
1,710 sqft lot
$N/A/sqft
$380 monthly HOA
Neighborhood data shown for ZIP Code: 77040, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,233 (100%) |
| Owner Occupied HU | 9,849 (51.2%) |
| Renter Occupied HU | 8,583 (44.6%) |
| Vacant Housing Units | 801 ( 4.2%) |
| Median Home Value | $296,605 |
| Average Home Value | $322,592 |
Residential
18,335
Single Family
11,467
Multi-Family
6,868
Businesses
2,235
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Price change | $285,000 |
| 2024-12-23 | Listed for sale | $295,000 |
| 2024-10-22 | Listing removed | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1818.88 | 8.95% | $292,451 | -10.04% |
| 2023-02-13 | $1669.45 | 7.65% | $325,096 | 14.04% |
| 2022-02-13 | $1550.85 | N/A | $285,060 | 17.60% |
Listed by: Heather Murley • Coldwell Banker Realty - Lake Conroe/Willis
Mls Name: HAR
Mls Provider:
Mls ID: #98823854
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
