Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 3410 Coopers Ridge Way, Houston, TX, 77084 offers $2,249/mo rent that, after a $1,395/mo payment, leaves $188/mo cash flow. Total monthly income is $2,249/mo, and annual cash flow is $2,256/yr on $94,478 cash. Return on cash invested measures 22.3% in year one, and rental yield stands at 9.47% at a $285,000 entry. Equity gained on principal adds $1,839/yr while 5% annual appreciation compounds into $78,740 by year five. Five-year ROI records 117.01% and total cumulative return in cash reaches $110,550. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,249/mo property income versus a $1,395/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
4,691 sqft lot
$N/A/sqft
$411 annually HOA
Neighborhood data shown for ZIP Code: 77084, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44,024 (100%) |
| Owner Occupied HU | 22,771 (51.7%) |
| Renter Occupied HU | 18,145 (41.2%) |
| Vacant Housing Units | 3,108 ( 7.1%) |
| Median Home Value | $272,729 |
| Average Home Value | $304,445 |
Residential
40,315
Single Family
27,843
Multi-Family
12,472
Businesses
2,662
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $285,000 |
| 2025-04-09 | Listing removed | $285,000 |
| 2025-04-05 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $3520.30 | 18.62% | $272,290 | -6.40% |
| 2023-04-16 | $2967.60 | -16.81% | $290,898 | 13.69% |
| 2022-04-16 | $3567.27 | N/A | $255,864 | 21.61% |
Listed by: Oksana Bogott • Coldwell Banker Realty - Memorial Office
Mls Name: HAR
Mls Provider:
Mls ID: #17196785
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
