Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 202 E 31st 1/2 St, Houston, TX, 77018 earns from $2,028/mo rent with a $1,418/mo payment. Total monthly income totals $2,028/mo. ROI tracks 19.5% on current figures, and rental yield reads 8.4% at a $289,800 purchase. Equity gained on principal adds $1,870/yr, and 5% annual appreciation supports $80,066 over five years. Five-year ROI reaches 101.88% and total cumulative return in cash sums $97,873. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,028/mo property income instead of your personal income.
Single Family
Built in 1930
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77018, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,675 (100%) |
| Owner Occupied HU | 8,924 (65.3%) |
| Renter Occupied HU | 3,538 (25.9%) |
| Vacant Housing Units | 1,213 ( 8.9%) |
| Median Home Value | $532,852 |
| Average Home Value | $602,695 |
Residential
13,239
Single Family
10,993
Multi-Family
2,246
Businesses
1,362
Date | Event | Price |
|---|---|---|
| 2025-10-11 | Listing removed | $399,000 |
| 2025-09-09 | Pending sale | $399,000 |
| 2025-08-15 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | N/A | N/A | $180,738 | -1.54% |
| 2023-10-16 | N/A | N/A | $183,573 | 13.11% |
| 2022-10-16 | N/A | N/A | $162,296 | 15.98% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
