1825 E Shore Villas Dr UNIT 36Bullhead CityAZ86442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bullhead City at 1825 E Shore Villas Dr UNIT 36, Bullhead City, AZ, 86442 offers a 8.14% rental yield on a $390,000 purchase with $2,644/mo rent. Total monthly income registers $2,644/mo, and a $1,909/mo payment leaves $152/mo available for distribution. Annual cash flow reaches $1,826/yr on $129,285 to close, and return on cash invested stands at 21.32% in year one. Equity gained on principal adds $2,517/yr while 5% annual appreciation supports $107,750 over five years. Portfolio math shows five-year ROI at 110.7% and total cumulative return in cash at $143,120. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,644/mo property income against a $1,909/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
3,484 sqft lot
$N/A/sqft
$559 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86442, Bullhead City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,828 (100%) |
| Owner Occupied HU | 10,968 (52.7%) |
| Renter Occupied HU | 5,404 (25.9%) |
| Vacant Housing Units | 4,456 (21.4%) |
| Median Home Value | $201,668 |
| Average Home Value | $262,461 |
Housing Distribution
Address Breakdown
Residential
16,981
Single Family
13,597
Multi-Family
3,384
Businesses
884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelsey DeVine • Country Ranch Realty
Mls Name: WARDEX
Mls Provider:
Mls ID: #031297
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.