Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 1821 Kynette Dr, Euless, TX, 76040 offers a 9.26% rental yield on a $409,000 purchase with $3,156/mo rent. Total monthly income registers $3,156/mo, and a $2,002/mo payment leaves $247/mo available for distribution. Annual cash flow reaches $2,969/yr on $135,584 to close, and return on cash invested stands at 22.1% in year one. Equity gained on principal adds $2,639/yr while 5% annual appreciation supports $112,999 over five years. Portfolio math shows five-year ROI at 115.81% and total cumulative return in cash at $157,017. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,156/mo property income against a $2,002/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1967
8,581 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76040, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,026 (100%) |
| Owner Occupied HU | 5,856 (41.8%) |
| Renter Occupied HU | 7,498 (53.5%) |
| Vacant Housing Units | 672 ( 4.8%) |
| Median Home Value | $351,081 |
| Average Home Value | $369,219 |
Residential
13,051
Single Family
8,310
Multi-Family
4,741
Businesses
813
Date | Event | Price |
|---|---|---|
| 2025-07-15 | Listed for sale | $409,000 |
| 2022-12-19 | Sold | N/A |
| 2022-11-23 | Pending sale | $269,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-15 | $5930.30 | 21.16% | $318,955 | 22.49% |
| 2023-07-15 | $4894.76 | 217.36% | $260,392 | 18.36% |
| 2022-07-15 | $1542.33 | 2.89% | $219,999 | 13.89% |
Listed by: Jan Awadalla • Beam Real Estate, LLC
Mls Name: NTREIS
Mls ID: #21000658
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
