2818 S Marsalis AveDallasTX75216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 2818 S Marsalis Ave, Dallas, TX, 75216 listed at $347,680 pairs $5,585/mo rent with a $1,702/mo payment to leave $3,112/mo cash flow. Total monthly income runs $5,585/mo, and annual cash flow reaches $37,348/yr on $115,256 cash to close. Return on cash invested measures 52.31% in year one, and rental yield registers 19.28% at a $347,680 basis. Equity gained on principal adds $2,244/yr, and annual property appreciation at 5% supports $96,058 by year five. Five-year ROI tracks 277.84% and total cumulative return in cash totals $320,225. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,585/mo property income relative to a $1,702/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
7,448 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75216, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,401 (100%) |
| Owner Occupied HU | 9,968 (51.4%) |
| Renter Occupied HU | 7,801 (40.2%) |
| Vacant Housing Units | 1,632 ( 8.4%) |
| Median Home Value | $142,118 |
| Average Home Value | $207,866 |
Housing Distribution
Address Breakdown
Residential
18,632
Single Family
15,796
Multi-Family
2,836
Businesses
962
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carmen Reyes • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20555518
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.