1820 Auburn DrCarrolltonTX75007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carrollton at 1820 Auburn Dr, Carrollton, TX, 75007 offers $5,963/mo rent that, after a $3,617/mo payment, leaves $647/mo cash flow. Total monthly income is $5,963/mo, and annual cash flow is $7,767/yr on $243,131 cash. Return on cash invested measures 23.25% in year one, and rental yield stands at 9.68% at a $739,000 entry. Equity gained on principal adds $4,769/yr while 5% annual appreciation compounds into $204,172 by year five. Five-year ROI records 122.09% and total cumulative return in cash reaches $296,840. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,963/mo property income versus a $3,617/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
6,054 sqft lot
$N/A/sqft
$182 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Miller • OnDemand Realty
Mls Name: NTREIS
Mls ID: #20680071
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.