3404 Bowden Hill Ln NColleyvilleTX76034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colleyville at 3404 Bowden Hill Ln N, Colleyville, TX, 76034 priced at $628,200 pairs $4,528/mo rent with $60/mo cash flow after a $3,075/mo payment. Total monthly income equals $4,528/mo, and annual cash flow comes to $726/yr on $206,678 invested. Return on cash invested is 20.41% in year one, and rental yield stands at 8.65% on a $628,200 basis. Equity gained on principal adds $4,054/yr, and 5% annual appreciation accumulates to $173,560 by year five. Five-year ROI measures 106.73% and total cumulative return in cash reaches $220,581. For financing, Ziffy Mortgage’s DSCR program evaluates $4,528/mo property income against a $3,075/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76034, Colleyville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,412 (100%) |
| Owner Occupied HU | 8,472 (90.0%) |
| Renter Occupied HU | 681 ( 7.2%) |
| Vacant Housing Units | 259 ( 2.8%) |
| Median Home Value | $664,112 |
| Average Home Value | $763,457 |
Housing Distribution
Address Breakdown
Residential
9,431
Single Family
9,272
Multi-Family
159
Businesses
1,522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A