Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jesup at 182 Sparrow Ln, Jesup, GA, 31545 generates $2,502/mo in rent and, after a $1,429/mo payment, leaves $725/mo in cash flow. Total monthly income is $2,502/mo, and annual cash flow is $8,702/yr on $96,765 invested. Return on cash invested sits at 28.9% in year one, and rental yield is 10.29% on a $291,900 entry. Equity gained on principal adds $1,884/yr, while 5% annual appreciation builds toward $80,647 over five years. Five-year ROI reaches 150.97% and total cumulative return in cash sums $146,089. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,502/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
1.68 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31545, Jesup, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,322 (100%) |
| Owner Occupied HU | 4,370 (59.7%) |
| Renter Occupied HU | 2,250 (30.7%) |
| Vacant Housing Units | 702 ( 9.6%) |
| Median Home Value | $189,011 |
| Average Home Value | $205,333 |
Residential
7,016
Single Family
6,881
Multi-Family
135
Businesses
602
Date | Event | Price |
|---|---|---|
| 2024-07-08 | Price change | $291,900 |
| 2024-04-25 | Price change | $239,900 |
| 2023-11-28 | Price change | $289,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Susan Ayers • Clickit Realty
Mls Name: HABR
Mls ID: #159197
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
