Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jesup at Dove II Plan, Woodsedge, Jesup, GA, 31545 offers a 10.31% rental yield on a $247,900 purchase with $2,130/mo rent. Total monthly income registers $2,130/mo, and a $1,213/mo payment leaves $622/mo available for distribution. Annual cash flow reaches $7,459/yr on $82,179 to close, and return on cash invested stands at 28.99% in year one. Equity gained on principal adds $1,600/yr while 5% annual appreciation supports $68,490 over five years. Portfolio math shows five-year ROI at 151.41% and total cumulative return in cash at $124,427. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,130/mo property income against a $1,213/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31545, Jesup, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,322 (100%) |
| Owner Occupied HU | 4,370 (59.7%) |
| Renter Occupied HU | 2,250 (30.7%) |
| Vacant Housing Units | 702 ( 9.6%) |
| Median Home Value | $189,011 |
| Average Home Value | $205,333 |
Residential
7,016
Single Family
6,881
Multi-Family
135
Businesses
602
Date | Event | Price |
|---|---|---|
| 2023-12-06 | Listing removed | N/A |
| 2023-08-25 | Price change | $247,900 |
| 2023-07-11 | Listed for sale | $232,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Maybank Partners LLC
Mls Name: Maybank Partners LLC
Mls ID: #N/A
