182 County Road 112EtnaWY83118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Etna at 182 County Road 112, Etna, WY, 83118 generates $3,041/mo in rent and, after a $2,442/mo payment, leaves $204/mo in cash flow. Total monthly income is $3,041/mo, and annual cash flow is $2,448/yr on $165,419 invested. Return on cash invested sits at 21.39% in year one, and rental yield is 7.31% on a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 110.11% and total cumulative return in cash sums $182,142. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,041/mo property income rather than buyer’s personal income.
Single Family
Built in 1935
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83118, Etna, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 741 (100%) |
| Owner Occupied HU | 547 (73.8%) |
| Renter Occupied HU | 121 (16.3%) |
| Vacant Housing Units | 73 ( 9.9%) |
| Median Home Value | $465,203 |
| Average Home Value | $483,021 |
Housing Distribution
Address Breakdown
Residential
66
Single Family
66
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices