18 Gallup DrEtnaWY83118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Etna at 18 Gallup Dr, Etna, WY, 83118 generates $2,729/mo in rent and, after a $2,154/mo payment, leaves $227/mo in cash flow. Total monthly income is $2,729/mo, and annual cash flow is $2,720/yr on $145,860 invested. Return on cash invested sits at 21.77% in year one, and rental yield is 7.44% on a $440,000 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation builds toward $121,564 over five years. Five-year ROI reaches 112.19% and total cumulative return in cash sums $163,642. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,729/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
2.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83118, Etna, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 741 (100%) |
| Owner Occupied HU | 547 (73.8%) |
| Renter Occupied HU | 121 (16.3%) |
| Vacant Housing Units | 73 ( 9.9%) |
| Median Home Value | $465,203 |
| Average Home Value | $483,021 |
Housing Distribution
Address Breakdown
Residential
66
Single Family
66
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices