1816 Brothers Blvd APT 4College StationTX77845
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in College Station at 1816 Brothers Blvd APT 4, College Station, TX, 77845 at $305,100 posts ROI 23.64% with $314/mo cash flow from $2,486/mo rent. Total monthly income equals $2,486/mo, and annual cash flow records $3,770/yr on $101,141 to close. Return on cash invested measures 23.64% and rental yield reads 9.78% at the current $305,100. Equity gained on principal adds $1,969/yr, and 5% annual appreciation supports $84,294 by year five. Five-year ROI prints 124.09% and total cumulative return in cash totals $125,501.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,486/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77845, College Station, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,030 (100%) |
| Owner Occupied HU | 17,803 (55.6%) |
| Renter Occupied HU | 11,643 (36.4%) |
| Vacant Housing Units | 2,584 ( 8.1%) |
| Median Home Value | $384,705 |
| Average Home Value | $443,358 |
Housing Distribution
Address Breakdown
Residential
30,727
Single Family
26,627
Multi-Family
4,100
Businesses
1,596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: BHHS broker feed
Mls ID: #24011707