2010 Cobblestone LnBryanTX77807
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bryan at 2010 Cobblestone Ln, Bryan, TX, 77807 at $259,500 posts ROI 23.8% with $279/mo cash flow from $2,124/mo rent. Total monthly income equals $2,124/mo, and annual cash flow records $3,345/yr on $86,024 to close. Return on cash invested measures 23.8% and rental yield reads 9.82% at the current $259,500. Equity gained on principal adds $1,675/yr, and 5% annual appreciation supports $71,695 by year five. Five-year ROI prints 124.9% and total cumulative return in cash totals $107,441.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,124/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1994
10,201 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77807, Bryan, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,253 (100%) |
| Owner Occupied HU | 4,189 (57.8%) |
| Renter Occupied HU | 2,111 (29.1%) |
| Vacant Housing Units | 953 (13.1%) |
| Median Home Value | $296,975 |
| Average Home Value | $351,530 |
Housing Distribution
Address Breakdown
Residential
6,837
Single Family
5,603
Multi-Family
1,234
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Ratcliffe • Aggieland Apartment Finders
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24010170
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.