Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 1813 SW 107th Ave APT 2408, Miami, FL, 33165 generates $2,940/mo in rent and, after a $1,784/mo payment, leaves $521/mo in cash flow. Total monthly income is $2,940/mo, and annual cash flow is $6,254/yr on $120,832 invested. Return on cash invested sits at 25.08% in year one, and rental yield is 9.68% on a $364,500 entry. Equity gained on principal adds $2,352/yr, while 5% annual appreciation builds toward $100,705 over five years. Five-year ROI reaches 131.22% and total cumulative return in cash sums $158,550. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,940/mo property income rather than buyer’s personal income.
Townhouse
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33165, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,482 (100%) |
| Owner Occupied HU | 12,239 (70.0%) |
| Renter Occupied HU | 4,886 (27.9%) |
| Vacant Housing Units | 357 ( 2.0%) |
| Median Home Value | $552,675 |
| Average Home Value | $584,626 |
Residential
17,615
Single Family
15,903
Multi-Family
1,712
Businesses
1,103
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jonathan Martinez • LPT Realty, LLC
Mls Name: MIAMI
Mls ID: #A11889547
