Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 13961 SW 91st Ter UNIT 13961, Miami, FL, 33186 earns $229/mo cash flow from $2,448/mo rent with a $1,248/mo payment. Total monthly income totals $2,448/mo, and annual cash flow totals $2,751/yr on $84,533 capital. ROI tracks 23.16% on current figures, and rental yield reads 11.52% at a $255,000 purchase. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,452 over five years. Five-year ROI reaches 123.63% and total cumulative return in cash sums $104,504. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,448/mo property income instead of your personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
$495 monthly HOA
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $255,000 |
| 2014-04-11 | Listing removed | $1,175 |
| 2014-04-04 | Listed for rent | $1,175 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-02 | $2649.08 | 12.10% | $150,403 | 10.00% |
| 2022-04-02 | $2363.11 | 6.44% | $136,730 | 10.00% |
| 2021-04-02 | $2220.07 | 11.27% | $124,300 | 10.00% |
Listed by: Terry Claus • American Marketing & Mgmnt.
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10494435
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
