18119 Lakeshore Dr, Gulfport, MS, 39503 | $246/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

4 Bed
4 Bath
1744 sft

116 Beaver Dam Rd, Mc Henry, MS, 39561

3 Bed
3 Bath
1893 sft

Kai Plan, River Oaks, Biloxi, MS, 39532

4 Bed
3 Bath
2033 sft

7125 Dewberry St, Ocean Springs, MS, 39564

3 Bed
2 Bath
1456 sft

18320 Diamond Rd, Saucier, MS, 39574

Nearby investment properties with comparable prices

3 Bed
2 Bath
1536 sft

15354 Percy St, Gulfport, MS, 39503

4 Bed
2 Bath
2056 sft

10566 W River Vue Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1618 sft

718 Briarwood Dr, Long Beach, MS, 39560

3 Bed
2 Bath
1728 sft

7879 Hilo Way, Diamondhead, MS, 39525

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 18119 Lakeshore Dr, Gulfport, MS, 39503 offers a 8.5% rental yield on a $283,715 purchase with $2,010/mo rent. Total monthly income registers $2,010/mo, and a $1,389/mo payment leaves $246/mo available for distribution. Annual cash flow reaches $2,951/yr on $94,052 to close, and return on cash invested stands at 23.05% in year one. Equity gained on principal adds $1,831/yr while 5% annual appreciation supports $78,385 over five years. Portfolio math shows five-year ROI at 119.7% and total cumulative return in cash at $112,583. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,010/mo property income against a $1,389/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

0.31 Acres lot

$N/A/sqft

$165 semi-annually HOA