18103 N Colton StColbertWA99005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colbert at 18103 N Colton St, Colbert, WA, 99005 uses $132,268 cash to close to unlock $1,169/yr annual cash flow and $97/mo monthly cash flow. Total monthly income runs $2,496/mo, and a $1,953/mo payment keeps the spread at $97/mo. Purchase price stands at $398,999, and rental yield measures 7.51% with $2,496/mo rent. Return on cash invested shows 20.79% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 107.36% and total cumulative return in cash records $141,998. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,496/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Single Family
Built in 2012
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99005, Colbert, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,714 (100%) |
| Owner Occupied HU | 3,414 (91.9%) |
| Renter Occupied HU | 228 ( 6.1%) |
| Vacant Housing Units | 72 ( 1.9%) |
| Median Home Value | $622,276 |
| Average Home Value | $660,747 |
Housing Distribution
Address Breakdown
Residential
3,550
Single Family
3,370
Multi-Family
180
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cambria Henry • Haven Real Estate Group
Mls Name: SMLS
Mls ID: #202610636