6520 N Calispel StSpokaneWA99208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spokane at 6520 N Calispel St, Spokane, WA, 99208 offers a 11.37% rental yield on a $339,500 purchase with $3,218/mo rent. Total monthly income registers $3,218/mo, and a $1,662/mo payment leaves $1,177/mo available for distribution. Annual cash flow reaches $14,123/yr on $112,544 to close, and return on cash invested stands at 32.46% in year one. Equity gained on principal adds $2,191/yr while 5% annual appreciation supports $93,798 over five years. Portfolio math shows five-year ROI at 169.9% and total cumulative return in cash at $191,213. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,218/mo property income against a $1,662/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1956
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99208, Spokane, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,730 (100%) |
| Owner Occupied HU | 16,287 (65.9%) |
| Renter Occupied HU | 7,535 (30.5%) |
| Vacant Housing Units | 908 ( 3.7%) |
| Median Home Value | $496,695 |
| Average Home Value | $537,982 |
Housing Distribution
Address Breakdown
Residential
24,132
Single Family
18,840
Multi-Family
5,292
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Allen • REAL Broker LLC
Mls Name: SMLS
Mls ID: #202526306