5123 N Madison StSpokaneWA99205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spokane at 5123 N Madison St, Spokane, WA, 99205 uses $112,540 cash to close to unlock $407/yr annual cash flow and $34/mo monthly cash flow. Total monthly income runs $2,075/mo, and a $1,662/mo payment keeps the spread at $34/mo. Purchase price stands at $339,488, and rental yield measures 7.33% with $2,075/mo rent. Return on cash invested shows 20.27% in year one, and 5% annual appreciation builds toward $93,794 over five years. Five-year ROI reaches 104.55% and total cumulative return in cash records $117,661. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,075/mo property income covering a $1,662/mo payment rather than investor’s personal income.
Single Family
Built in 1915
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99205, Spokane, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,110 (100%) |
| Owner Occupied HU | 13,065 (68.4%) |
| Renter Occupied HU | 5,398 (28.2%) |
| Vacant Housing Units | 647 ( 3.4%) |
| Median Home Value | $350,276 |
| Average Home Value | $403,425 |
Housing Distribution
Address Breakdown
Residential
18,144
Single Family
17,165
Multi-Family
979
Businesses
741
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cambria Henry • Haven Real Estate Group
Mls Name: SMLS
Mls ID: #202526995