Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Pryor at 181 E EVELYN ST, La Pryor, TX, 78872 with 5% annual appreciation on a $255,000 basis while $2,384/mo rent supports operations. Total monthly income totals $2,384/mo and a $1,248/mo payment preserves $571/mo for cash returns. Annual cash flow comes to $6,849/yr on $84,533 deployed, and return on cash invested reaches 28.01% in year one. Equity gained on principal adds $1,645/yr, and five-year appreciation sums $70,452 alongside rental yield of 11.22%. Five-year ROI measures 147.5% and total cumulative return in cash totals $124,688.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,384/mo property income versus a $1,248/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2011
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78872, La Pryor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 593 (100%) |
| Owner Occupied HU | 430 (72.5%) |
| Renter Occupied HU | 86 (14.5%) |
| Vacant Housing Units | 77 (13.0%) |
| Median Home Value | $94,948 |
| Average Home Value | $126,401 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
22
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $255,000 |
| 2024-06-27 | Listed for sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1004.93 | 8.23% | $126,918 | 10.00% |
| 2022-08-14 | $928.48 | -7.91% | $115,380 | N/A |
| 2021-08-14 | $1008.20 | -7.35% | $115,380 | -7.21% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Denise Flores • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1788067
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
