Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Reidsville at 181 E Brazell St, Reidsville, GA, 30453 priced at $287,500 pairs $2,143/mo rent with $380/mo cash flow after a $1,407/mo payment. Total monthly income equals $2,143/mo, and annual cash flow comes to $4,560/yr on $95,306 invested. Return on cash invested is 24.69% in year one, and rental yield stands at 8.94% on a $287,500 basis. Equity gained on principal adds $1,855/yr, and 5% annual appreciation accumulates to $79,431 by year five. Five-year ROI measures 128.41% and total cumulative return in cash reaches $122,387. For financing, Ziffy Mortgage’s DSCR program evaluates $2,143/mo property income against a $1,407/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1908
1.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30453, Reidsville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,782 (100%) |
| Owner Occupied HU | 1,420 (51.0%) |
| Renter Occupied HU | 886 (31.8%) |
| Vacant Housing Units | 476 (17.1%) |
| Median Home Value | $115,772 |
| Average Home Value | $148,544 |
Residential
1,695
Single Family
1,682
Multi-Family
13
Businesses
173
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Sold | $287,500 |
| 2025-05-23 | Pending sale | $300,000 |
| 2025-05-07 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $2546.40 | 3.14% | $70,952 | N/A |
| 2023-10-16 | $2468.78 | 21.57% | $70,952 | 19.38% |
| 2022-10-16 | $2030.67 | 5.37% | $59,432 | 5.39% |
What's Special
Pull Down Stairs
Listed by: Charla Nail • Kelly Driggers Realty Corporation
Mls Name: GIAOR
Mls ID: #1653809
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
