1806 Swanson Ave APT 116Lake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Havasu City at 1806 Swanson Ave APT 116, Lake Havasu City, AZ, 86403 earns $155/mo cash flow from $1,516/mo rent with a $881/mo payment. Total monthly income totals $1,516/mo, and annual cash flow totals $1,860/yr on $59,670 capital. ROI tracks 23.03% on current figures, and rental yield reads 10.11% at a $180,000 purchase. Equity gained on principal adds $1,162/yr, and 5% annual appreciation supports $49,731 over five years. Five-year ROI reaches 121.36% and total cumulative return in cash sums $72,413. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,516/mo property income instead of your personal income.
Condo
Built in 1990
871.20 sqft lot
$N/A/sqft
$297 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Eaton • Selman And Associates
Mls Name: Lake Havasu AOR
Mls Provider:
Mls ID: #1035930
Disclaimer: Copyright Lake Havasu Association of Realtors / LHAR. All rights reserved. Information is deemed reliable but not guaranteed.