2100 Swanson Ave #201Lake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Havasu City at 2100 Swanson Ave #201, Lake Havasu City, AZ, 86403 uses $46,742 cash to close to unlock $5,576/yr annual cash flow and $465/mo monthly cash flow. Total monthly income runs $1,298/mo, and a $690/mo payment keeps the spread at $465/mo. Purchase price stands at $141,000, and rental yield measures 11.05% with $1,298/mo rent. Return on cash invested shows 31.84% in year one, and 5% annual appreciation builds toward $38,956 over five years. Five-year ROI reaches 166.44% and total cumulative return in cash records $77,796. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,298/mo property income covering a $690/mo payment rather than investor’s personal income.
Condo
Built in 1972
435.60 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Jennifer Luzzi Group • Keller Williams Arizona Living Realty
Mls Name: Lake Havasu AOR
Mls ID: #1035797