Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 1806 Pintail Pkwy, Euless, TX, 76039 uses $271,425 cash to close to unlock $22,739/yr annual cash flow and $1,895/mo monthly cash flow. Total monthly income runs $7,890/mo, and a $4,038/mo payment keeps the spread at $1,895/mo. Purchase price stands at $825,000, and rental yield measures 11.48% with $7,890/mo rent. Return on cash invested shows 28.44% in year one, and 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 149.96% and total cumulative return in cash records $407,037. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,890/mo property income covering a $4,038/mo payment rather than investor’s personal income.
Single Family
Built in 2005
0.25 Acres lot
$N/A/sqft
$770 semi-annually HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2024-07-18 | Listed for sale | $825,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $8680.67 | -11.62% | $657,320 | 30.96% |
| 2022-08-13 | $9822.21 | 0.82% | $501,937 | 5.67% |
| 2021-08-13 | $9742.66 | -4.10% | $475,000 | -2.61% |
Listed by: Kris Johnson • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20676527
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
